People’s Leasing & Finance PLC

Annual Report 2018/19

සිංහල  |  தமிழ்

7

Staying on course

Evaluating our performance

Managing capital

Being a financial services provider and as a result of the role it played in the establishment and perpetuation of the business, financial capital is a dominant input for our value creation process.

On one hand, we need to generate a return on equity acceptable to the shareholders which can only be done by operating at higher levels of gearing since the return on assets in our industry is inherently lower. On the other hand, given the stewardship role we play, we need to be accountable to the customers whose deposits are used for lending. The underlying activities of financial intermediation and maturity transformation elevate our risk profile compared to players in other industries. As a result, we are subject to stringent and mounting capital requirements, making our operations a capital-intensive business.

In the context, we are cognisant of the need to prudently manage the available capital while balancing the risks undertaken and the returns generated and creating leeway for expansion and growth in the future. We also acknowledge that funding and liquidity is no less important than capital for our sustainability. As a 75% owned subsidiary of the People’s Bank, the second largest commercial bank in the country, People’s Leasing financial stability and strength need not be overemphasised. Besides a loyal following of shareholders, we have been able to augment our capital over the years through the profitable operation and the prudent dividend policy.

Leveraging the shareholders’ funds of Rs. 27.03 billion, People’s Leasing has been able to mobilise deposits to the tune of Rs. 69.76 billion and resort to borrowings of further Rs. 55.71 billion, thereby funding a total asset base of Rs. 160.69 billion as at 1 April 2018 with an on-balance sheet gearing of 4.64 times. Corresponding figures as at 31 March 2019 were Rs. 28.60 billion and Rs. 88.37 billion and Rs. 48.55 billion respectively with an on-balance sheet gearing of 4.79 times. This is a reflection of our stability, robustness of our financial intermediation and the financial value we have been able to create in the process.

Summary of our performance

Despite the challenging and complex operating environment, People’s Leasing successfully completed the financial year 2018/19 recording its highest ever profit after tax of Rs. 4,416.12 million. This profit was achieved even after accounting for
the newly introduced Debt Repayment Levy which resulted an unbudgeted expense of Rs. 436.97 million and the additional impairment charge of Rs. 348.79 million made for the Company’s investment in People’s Merchant Finance. Political uncertainty coupled with various policy measures taken to curtail vehicle importation resulted lower level of client activity in our leasing business. However, we saw our loan portfolio growing at a faster rate permitting us to secure the largest loans and receivables portfolio in the non-banking financial institutions sector as of the financial year-end. Headline interest income surpassed Rs. 30 billion mark and reached Rs. 30,836.30 million while reflecting 15.47% increment over the interest income recorded in the previous financial year.

Our balance sheet remained strong with the second largest asset base in the NBFI sector of Rs. 172,541.28 million up by 7.37% compared to the last year. Net assets value per share improved to Rs. 18.10 from Rs. 17.11 as at 31 March 2018 demonstrating our commitment to deliver long-term value to our shareholders.

A detailed analysis of our financial performance during the year under review follows:

Statement of profit or loss

Company Group
For the year ended 31 March 2019 Rs. ’000 2018 Rs. ’000 Change % 2019 Rs. ’000 2018 Rs. ’000 Change %
Gross income 32,735,639 28,603,037 14.45 38,356,205 33,144,417 15.72
Interest income 30,836,300 26,704,635 15.47 32,234,340 27,582,045 16.87
Less: interest expense 15,646,099 14,500,158 7.90 15,891,298 14,626,672 8.65
Net interest income 15,190,201 12,204,477 24.46 16,343,042 12,955,373 26.15
Net earned premium 4,728,573 4,053,270 16.66
Fee and commission income 1,508,952 1,378,361 9.47 1,004,297 819,727 22.52
Net gains/(losses) on financial assets – FVTPL/Held for trading (27,887) 18,987 (246.87) (44,351) 59,910 (174.03)
Net gains/( losses) from derecognision of financial assets
Other operating income 418,274 501,054 (16.52) 433,346 629,465 (31.16)
Total operating income 17,089,540 14,102,879 21.18 22,464,907 18,517,745 21.32
Less: impairment charges for loans and receivables and other losses 1,586,506 1,429,971 10.95 1,708,203 1,470,062 16.20
Impairment charges for investment in associate 348,794 100.00 152,572 100.00
Impairment charges for goodwill 19,580 100.00 19,580 100.00
Net operating income 15,134,660 12,672,908 19.43 20,584,552 17,047,683 20.75
Less: expenses
Personnel expenses 3,438,167 2,974,253 15.60 4,166,618 3,391,640 22.85
Depreciation and amortisation 179,607 192,506 (6.70) 302,360 294,235 2.76
Benefits, claims and underwriting expenditure 3,328,705 2,776,132 19.90
Other operating expenses 2,844,419 2,436,355 16.75 3,048,420 2,543,486 19.85
Total operating expenses 6,462,193 5,603,114 15.33 10,846,103 9,005,493 20.44
Operating profit before taxes on financial services 8,672,467 7,069,794 22.67 9,738,449 8,042,190 21.09
Less: tax on financial services 2,087,210 1,300,122 60.54 2,117,910 1,326,916 59.61
Operating profit after taxes on financial services 6,585,257 5,769,672 14.14 7,620,539 6,715,274 13.48
Share of profit/(loss) of an associate (net of tax) (33,234) (52,942) 37.23
Profit before income tax expense 6,585,257 5,769,672 14.14 7,587,305 6,662,332 13.88
Less: income tax expense 2,169,136 1,460,342 48.54 2,576,037 1,644,619 56.63
Profit for the year 4,416,121 4,309,330 2.48 5,011,268 5,017,713 (0.13)
Profit attributable to –
Equity holders of the Company 4,416,121 4,309,330 2.48 4,813,578 4,816,920 (0.07)
Non-controlling interest 197,690 200,793 (1.55)
Profit for the year 4,416,121 4,309,330 2.48 5,011,268 5,017,713 (0.13)
Basic/Diluted earnings per ordinary share (Rs.) 2.80 2.73 2.56 3.05 3.05
Dividend per ordinary share (Rs.) 1.25 1.25

Statement of financial position

Company Group
As at 31 March 2019 Rs. ’000 2018 Rs. ’000 Change % 2019 Rs. ’000 2018 Rs. ’000 Change %
Assets
Cash and cash equivalents 3,294,055 4,412,683 (25.35) 4,310,595 4,765,518 (9.55)
Balances with banks and financial institutions 3,404,533 4,370,473 (22.10) 7,375,423 8,758,715 (15.79)
Financial assets – Fair value through profit or loss/Held for trading 23,190 174,736 (86.73) 72,386 315,485 (77.06)
Loans and receivables 151,707,902 140,165,437 8.23 156,955,837 141,915,077 10.60
Insurance and reinsurance receivables 885,395 406,687 117.71
Financial assets – Fair value other comprehensive income/Available for sale 125,651 219,132 (42.66) 125,651 219,132 (42.66)
Debt instrument at amortised cost/Held to maturity 8,002,625 4,889,641 63.66 9,091,945 6,013,963 51.18
Current tax receivables 89,849 (100.00) 89,849 (100.00)
Investments in subsidiaries 3,213,788 3,213,788
Investments in associate 237,633 586,427 (59.48) 237,633 423,439 (43.88)
Investment property 134,400 (100.00) 1,131,596 1,265,996 (10.62)
Property, plant and equipment 1,098,286 1,166,883 (5.88) 4,017,301 4,112,715 (2.32)
Goodwill and intangible assets 324,905 346,395 (6.20) 432,340 452,883 (4.54)
Leasehold property 84,065 87,131 (3.52) 84,065 87,131 (3.52)
Deferred tax assets 47,584 28,155 69.01
Other assets 1,024,644 833,619 22.92 1,164,884 1,301,155 (10.47)
Total assets 172,541,277 160,690,594 7.37 185,932,635 170,155,900 9.27
Liabilities
Due to banks 27,273,933 39,921,789 (31.68) 30,475,326 41,834,394 (27.15)
Due to customers 88,368,656 69,763,219 26.67 88,923,196 69,377,794 28.17
Debt securities issued 21,275,031 15,783,502 34.79 21,134,040 15,783,502 33.90
Other financial liabilities 2,480,377 4,645,818 (46.61) 2,464,936 4,473,552 (44.90)
Insurance liabilities and reinsurance payable 4,880,873 4,054,586 20.38
Current tax liabilities 2,238,257 100.00 2,323,647 62,673 3,607.57
Deferred tax liabilities 837,179 2,275,868 (63.21) 1,141,973 2,338,807 (51.17)
Other liabilities 1,464,489 1,270,576 15.26 1,606,686 1,376,451 16.73
Total liabilities 143,937,922 133,660,772 7.69 152,950,677 139,301,759 9.80
Equity
Stated capital 13,236,073 13,236,073 13,236,073 13,236,073
Statutory reserve fund 2,058,219 1,837,413 12.02 2,070,667 1,837,413 12.69
Retained earnings 13,361,805 11,502,165 16.17 15,198,424 13,167,172 15.43
Other reserves (52,742) 454,171 (111.61) 207,274 448,413 (53.78)
Total equity attributable to equity holders of the Company 28,603,355 27,029,822 5.82 30,712,438 28,689,071 7.05
Non-controlling interest 2,269,520 2,165,070 4.82
Total equity 28,603,355 27,029,822 5.82 32,981,958 30,854,141 6.90
Total liabilities and equity 172,541,277 160,690,594 7.37 185,932,635 170,155,900 9.27
Contingent liabilities and commitments 7,775,864 7,470,875 4.08 7,788,708 7,623,364 2.17
Net asset value per ordinary share (Rs.) 18.10 17.11 5.82 20.88 19.53 6.90

Net interest income

Our top line interest income evidenced a significant year on year growth of 15.47%. Both the average portfolio return which improved from 18.78% in the previous financial year to 20.44% and the average volume of interest-earning assets which increased from Rs. 145,609.06 million in the previous year to Rs. 156,537.20 million in the year under review contributed to this growth.

Interest income generated from the loans and receivables which accounted for 96.76% of the total interest income reflected 15.88% improvement over the interest income recorded in the preceding financial year.

Whilst achieving a significant improvement in interest income, we managed to curtail the growth in interest expenses to 7.90%. Despite the growth in average interest-bearing liabilities from Rs. 122,224.37 million in the previous year to Rs. 131,193.07 million in the current year, the Company’s focus on expanding low cost deposit base against the short-term variable rate bank borrowings limited the growth in the average interest rate on interest-bearing liabilities to 11.93%.

Analysis of growth in interest income

2018/19 over 2017/18
2018/19 2017/18 Growth
%
Average interest earning assets (Rs. million)
Loans and receivables 145,936.67 137,110.07 6.44
Other interest earning assets 10,600.53 8,498.99 24.73
Total 156,537.20 145,609.06 7.51
Interest impact of growth in volume of average interest earning assets (Rs. million) 2,004.21
Average rate of interest (%)
Loans and receivables 20.44 18.78 1.67
Other interest earning assets 9.44 11.28 (1.84)
Total 19.70 18.34 1.36
Interest impact of increase in average rate
of interest on the above (Rs. million)
2,127.45
Growth in interest income for the year over
the last year (Rs. million)
4,131.67

Analysis of growth in interest expense

2018/19 over 2017/18
2018/19 2017/18 Growth
%
Average interest-bearing liabilities (Rs. million)
Due to customers 79,065.94 57,242.89 38.12
Bank borrowings 33,597.86 37,753.10 -11.01
Other interest-bearing liabilities 18,529.27 27,228.39 -31.95
Total 131,193.07 122,224.37 7.34
Interest impact of growth in volume of average interest-bearing liabilities (Rs. million) 1,064.01
Average rate of interest (%)
Due to customers 10.98 12.16 (1.18)
Bank borrowings 13.60 13.37 0.23
Other interest-bearing liabilities 12.92 9.15 3.77
Total 11.93 11.86 0.06
Interest impact of increase in average rate of interest on the above (Rs. million) 81.94
Growth in interest expense for the year over the last year (Rs. million) 1,145.94

Growth in interest income by 15.47% while curtailing the growth in interest expense to 7.90% and the consequent improvement in the net interest margin (NIM) to 9.70% against 8.36% in 2017/18 contributed to the growth in net interest income of 24.46% to Rs. 15,190.20 million.

Expense management

Under a subdued business setting, the Company continued with the consolidation of operations as against the expansion as in previous year to curb any significant improvement in operational expenses. Operating expenses which mainly comprises personnel expenses and other operating expenses grew by 15.33% compared to the last year. However, growth in overall operating expenses to Rs. 6,462.19 million was below the total operating income growth of 21.18% resulting in an improved cost to income ratio of 37.81% compared to 39.73% in financial year 2017/18.

Responsible tax payer

As a responsible corporate citizen, People’s Leasing has been paying all corporate taxes in a timely manner. Income tax expense for the year under review amounted to Rs. 2,169.14 million resulting in an effective tax rate of 32.94%. As per the Finance Act No. 35 of 2018 certified on 1 November 2018, the Government introduced a Debt Repayment Levy effective from 1 October 2018 to 31 December 2021 at the rate of 7% on the value addition attributable to the supply of financial services. Accordingly, the Company paid Rs. 436.97 million as debt repayment levy which was not initially budgeted by the Company. As a result, tax on financial services revealed a significant increase of 60.54% over the tax on financial services in 2017/18.

Profitability – PAT and PBT

Amidst a challenging economic and regulatory environment, we recorded the highest ever profit before and after tax up to date of Rs. 6,585.26 million and Rs. 4,416.12 million respectively. This growth was mainly supported by the growth in top line interest income and effective management of interest margins.

Return on Assets (ROA) for the year improved to 3.95% compared to 3.71% recorded in the financial year 2017/18. However, Return on Equity (ROE) for the year amounted to 15.88% reflecting a marginal decrease compared to the preceding year given that the average equity grew at 7.55% compared to growth in profit by 2.48% only.

Impairment charges and asset quality

During the year under review, our asset quality was under pressure given difficulties faced by customers with the slowdown in economic activities. Against this backdrop, our non-performing advances (NPA) ratio increased to 3.91% as of year end from 2.70% in March 2018, but it still remained well below the industry average ratio of 7.7%.

Given the waning recoveries, impairment charges on loans and receivables including disposal losses increased to Rs. 1,586.51 million from Rs. 1,429.97 million in the previous financial year. Transition to SLFRS 9 from LKAS 39 also resulted in an additional impairment charge of Rs. 895.46 million. More details of the transition is presented in Note 4 to the Financial Statements: Transition Disclosure.

Pursuant to the capital infusion to People’s Merchant Finance PLC (PMF) by way of a private placement and a rights issue the Company’s Investment in PMF was diluted from an associate to and ordinary investment. Accordingly we recognised an additional impairment of Rs. 348.79 million for our investment in PMF as a prudent measure.

Loans and receivables portfolio

As of the financial year ended 31 March 2019, People’s Leasing owned the largest loans and receivables portfolio of the NBFI sector which amounted to Rs. 151,707.90 million. Portfolio was up by 8.23% compared to the portfolio of Rs. 140,165.44 million as at 31 March 2018 on account of the total disbursement of Rs. 95,282.60 million during the year. (Refer page 85 for more details on disbursements). Given the LTV rules imposed on vehicle financing and the policy measures taken to curb excessive demand for vehicle importation, growth of our lease portfolio was limited to 2.08% over the last year, yet remains as the main contributor to the total gross portfolio with a share of 55.81%. However, gross loans portfolio reflected a significant improvement of 23.23% over the previous year and reached Rs. 67,237.44 million. It was the 60.27% increase in gross motor loans portfolio over the last year that mostly supported the growth of total gross loans portfolio. Gold loans portfolio, the newly added to our product bundle recorded a significant growth of 293.81% over the last year and reached Rs. 240.12 million by the year-end.

Performance of factoring, one of our variable rate products was outstanding during the year with the portfolio growing at 68.45% over the portfolio as at 31 March 2018. However, due to the pessimism that prevailed in the capital market throughout the year under review, our margin trading portfolio witnessed a decline to Rs. 2,066.21 million as at 31 March 2019 from Rs. 2,642.18 million at the previous year-end.

Deposit base

Our deposit base comprises fixed and savings deposits including Islamic deposits mobilised by the Company. Consequent to the shift in funding strategy from reliance on bank borrowings to promoting deposits, our deposit base recorded a robust growth since last financial year permitting us to own the second largest deposit base in the NBFI sector. Total deposit base notched Rs. 88,368.66 million with an increment of 26.67% over the deposit base as at 31 March 2018. With this improvement, deposits now represent 64.54% of our borrowing mix in comparison to 55.60% in last year. However, the Company still encounters with the difficulty in finding deposits with a longer maturity to match with our long-term lending portfolio since the deposit base is more skewed towards maturities between six to twelve months.

Our savings base topped Rs. 5 billion mark and reached Rs. 5,335.19 million with a significant improvement of 23.08% over the savings base as at 31 March 2018.

Capital and Liquidity

As of 31 March 2019, total equity comprising stated capital, retained earnings and other reserves amounted to Rs. 28,603.36 million up by 5.82% over the last year. On the back of increased profitability, retained earnings triggered a notable improvement even after paying dividends and transfers to reserves. Our Tier 1 and Total Capital Ratios of 14.36% and 15.20% respectively are well ahead of the new capital adequacy requirements set out in the Finance Business Act Direction No.3 of 2018 and are a reflection of a strong financial position.

2018/19 2017/18
Tier 1 capital (Rs. million) 26,517.79 26,515.11
Total capital (Rs. million) 28,065.76 23,733.49
Total risk-weighted amount (Rs. million) 184,632.63 144,222.71
Tier I ratio (minimum 6%) (%) 14.36 18.38
Total capital ratio (minimum 10%) (%) 15.20 16.46

Proposed final dividend for the financial year 2018/19 of Rs. 0.50 per share in the form of a scrip dividend will not have any negative impact on the total equity of the Company.

Whilst focusing on profitability, we ensure that we adhered with the liquidity requirements of the CBSL by maintaining Rs. 13,192.50 million in liquid assets as at 31 March 2019, leading to a ratio of 108.91%.

GRI 201-1

Value generated and distributed

Economic value generated by the Company through its operations was distributed among the employees, providers of capital, the Government and the community whilst retaining a part for the expansion and future growth as follows:

Direct economic value generated and distributed

2018/19 Rs. million 2017/18 Rs. million
Direct economic value generated
Interest income 30,836.30 26,704.64
Fee and commission income 1,508.95 1,378.36
Other operating income 390.39 520.04
Economic value generated 32,735.64 28,603.04
Economic value distributed:
To providers of capital
Dividend to equity holders 1,974.83 1,974.83
Interest to borrowings 6,963.55 7,539.88
Interest to deposit holders 8,682.55 6,960.28
17,620.93 16,474.99
To employees
Salaries and other benefits 3,438.17 2,974.25
3,438.17 2,974.25
To Government
Income tax expense 3,351.43 1,101.05
Tax on financial services 2,087.21 1,300.12
Other taxes paid 46.09 40.09
5,484.73 2,441.26
To community
On corporate social responsibility (CSR) and donations 122.23 103.70
122.23 103.70
Operating costs
Depreciation and amortisation 179.61 192.51
Impairment charges for loans and receivables and other losses 1,586.51 1,429.97
Impairment charges for investment in associate 348.79
Impairment charges for goodwill 19.58
Other operating expenses 2,767.48 2,384.07
4,901.97 4,006.55
Economic value distributed 31,568.03 26,000.75
Economic value retained 1,167.60 2,602.30
GRI 201-4

During the financial year 2018/19 no financial assistance was received from the Government.

GRI 201-1

Economic value added

Economic value added indicates the surplus value created for the shareholders on their investment.

Economic value added for the year 2018/19
Rs. million
2017/18
Rs. million
Shareholders' funds 28,603.36 27,029.82
Add – Accumulated provision for impairment charges 4,944.34 3,055.56
Add – Cumulative market building expenses 885.95 880.00
34,433.65 30,965.38
Profit attributable to:
Shareholders 4,416.12 4,309.33
Add : Market building expenses for the year 324.81 175.37
Add : Impairment provision 1,954.88 1,406.00
Add : Deferred tax charge/(reversal) for the year (1,182.29) 359.30
5,513.52 6,250.00
Economic cost % (average Treasury Bill rate + 2 % risk premium) 10.73% 11.74%
Economic cost 3,508.66 3,423.76
Economic value addition 2,004.86 2,826.24

Market value added

Despite the growth in core business activities and improvements recorded in profitability, given the gloom that existed in the capital market throughout the year and as witnessed in relation to the market prices of majority of the listed entities, share price of the Company declined during the year causing a decrease in market value added as at 31 March 2019 compared to the last year.

For the year 2018/19
Rs. million
2017/18
Rs. million
Market capitalisation/market value of equity 21,170.16 24,961.83
Less: Shareholders' funds 28,603.36 27,029.82
Market value added (7,433.20) (2,067.99)

Group results overview

People’s Leasing Group reported a profit before and after tax of Rs. 7,587.31 million and Rs. 5,011.27 million respectively for the financial year ended 31 March 2019. Despite the increase in tax on financial services specially with the introduction of new debt repayment levy, increasing operating expenses and rise in impairment charges, the Group recorded a 13.88% improvement in profit before tax compared to the last financial year. Snapshot of the performance of each subsidiary is given in our online report.

Key Financial Indicators – People’s Leasing Group

2018/19 2017/18
Indicator
Return on assets (%) 4.26 4.07
Return on equity (%) 16.21 17.67
Earnings per share (Rs.) 3.05 3.05
Net assets value per share (Rs.) 19.44 18.16
Close